Loading...
XSTOOEM B
Market cap1.40bUSD
Dec 23, Last price  
111.20SEK
1D
-0.18%
1Q
-0.18%
Jan 2017
120.93%
Name

OEM International AB

Chart & Performance

D1W1MN
XSTO:OEM B chart
P/E
25.47
P/S
3.01
EPS
4.37
Div Yield, %
1.34%
Shrs. gr., 5y
—
Rev. gr., 5y
10.58%
Revenues
5.14b
+8.74%
1,402,681,0001,366,300,0001,447,900,0001,482,200,0001,659,700,0001,331,200,0001,430,400,0001,589,600,0001,631,400,0001,668,400,0001,887,500,0002,231,700,0002,382,400,0002,738,900,0003,111,900,0003,298,700,0003,282,800,0003,773,800,0004,731,100,0005,144,800,000
Net income
607m
+5.47%
57,446,00088,800,000181,600,000102,800,000117,000,00043,000,00095,500,000127,900,000126,400,000121,100,000136,700,000173,200,000200,900,000213,800,000248,300,000289,000,000317,300,000457,000,000575,700,000607,200,000
CFO
791m
+201.22%
92,911,00074,100,000113,400,00044,300,000161,700,000103,500,000115,600,000108,100,000125,700,000133,800,000151,100,000191,700,000218,600,000191,500,000217,200,000291,100,000468,800,000319,300,000262,500,000790,700,000
Dividend
Apr 24, 20241.75 SEK/sh
Earnings
Feb 19, 2025

Profile

OEM International AB (publ), together with its subsidiaries, provides products and systems for industrial applications. The company offers a range of industrial automation components in the areas of electrical components, flow technology, motors, transmissions and brakes, ball bearings and seals, appliance components, and installation components, as well as machine components and cables, engines, and pressure and flow components. It sells its products in Sweden, Finland, the Baltic States, China, Denmark, Norway, the United Kingdom, and East Central Europe. The company was incorporated in 1973 and is based in Tranås, Sweden.
URL
https://www.oem.se/sv-se
IPO date
Dec 01, 1983
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,144,800
8.74%
4,731,100
25.37%
3,773,800
14.96%
Cost of revenue
3,299,900
3,021,300
2,406,100
Unusual Expense (Income)
NOPBT
1,844,900
1,709,800
1,367,700
NOPBT Margin
35.86%
36.14%
36.24%
Operating Taxes
162,700
148,400
118,900
Tax Rate
8.82%
8.68%
8.69%
NOPAT
1,682,200
1,561,400
1,248,800
Net income
607,200
5.47%
575,700
25.97%
457,000
44.03%
Dividends
(208,000)
(190,600)
(173,300)
Dividend yield
1.42%
1.90%
0.67%
Proceeds from repurchase of equity
2,000
(224,300)
BB yield
-0.01%
2.24%
Debt
Debt current
96,400
344,600
60,300
Long-term debt
127,400
82,300
77,300
Deferred revenue
Other long-term liabilities
47,800
62,800
2,800
Net debt
(8,700)
317,600
(7,500)
Cash flow
Cash from operating activities
790,700
262,500
319,300
CAPEX
(54,300)
(21,400)
(53,700)
Cash from investing activities
(148,800)
(152,700)
(54,300)
Cash from financing activities
(515,500)
(152,600)
(498,400)
FCF
3,231,900
276,100
990,800
Balance
Cash
232,500
108,900
144,800
Long term investments
400
300
Excess cash
Stockholders' equity
1,861,100
1,550,200
1,334,500
Invested Capital
2,186,400
2,008,300
1,454,000
ROIC
80.21%
90.19%
92.60%
ROCE
78.55%
79.82%
87.70%
EV
Common stock shares outstanding
138,645
138,645
138,645
Price
105.40
45.78%
72.30
-61.00%
185.40
80.00%
Market cap
14,613,159
45.78%
10,024,017
-61.00%
25,704,740
80.00%
EV
14,604,459
10,341,617
25,697,240
EBITDA
1,938,000
1,798,400
1,436,700
EV/EBITDA
7.54
5.75
17.89
Interest
16,400
8,500
3,000
Interest/NOPBT
0.89%
0.50%
0.22%