Loading...
XSTO
OEM B
Market cap1.73bUSD
Apr 14, Last price  
133.00SEK
1D
-0.46%
1Q
17.00%
Jan 2017
157.09%
Name

OEM International AB

Chart & Performance

D1W1MN
No data to show
P/E
28.73
P/S
3.32
EPS
4.63
Div Yield, %
1.35%
Shrs. gr., 5y
—
Rev. gr., 5y
9.69%
Revenues
5.24b
+1.83%
1,366,300,0001,447,900,0001,482,200,0001,659,700,0001,331,200,0001,430,400,0001,589,600,0001,631,400,0001,668,400,0001,887,500,0002,231,700,0002,382,400,0002,738,900,0003,111,900,0003,298,700,0003,282,800,0003,773,800,0004,731,100,0005,144,800,0005,239,000,000
Net income
606m
-0.20%
88,800,000181,600,000102,800,000117,000,00043,000,00095,500,000127,900,000126,400,000121,100,000136,700,000173,200,000200,900,000213,800,000248,300,000289,000,000317,300,000457,000,000575,700,000607,200,000606,000,000
CFO
692m
-12.48%
74,100,000113,400,00044,300,000161,700,000103,500,000115,600,000108,100,000125,700,000133,800,000151,100,000191,700,000218,600,000191,500,000217,200,000291,100,000468,800,000319,300,000262,500,000790,700,000692,000,000
Dividend
Apr 24, 20241.75 SEK/sh
Earnings
Apr 21, 2025

Profile

OEM International AB (publ), together with its subsidiaries, provides products and systems for industrial applications. The company offers a range of industrial automation components in the areas of electrical components, flow technology, motors, transmissions and brakes, ball bearings and seals, appliance components, and installation components, as well as machine components and cables, engines, and pressure and flow components. It sells its products in Sweden, Finland, the Baltic States, China, Denmark, Norway, the United Kingdom, and East Central Europe. The company was incorporated in 1973 and is based in Tranås, Sweden.
URL
https://www.oem.se/sv-se
IPO date
Dec 01, 1983
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,239,000
1.83%
5,144,800
8.74%
4,731,100
25.37%
Cost of revenue
3,357,000
3,299,900
3,021,300
Unusual Expense (Income)
NOPBT
1,882,000
1,844,900
1,709,800
NOPBT Margin
35.92%
35.86%
36.14%
Operating Taxes
162,000
162,700
148,400
Tax Rate
8.61%
8.82%
8.68%
NOPAT
1,720,000
1,682,200
1,561,400
Net income
606,000
-0.20%
607,200
5.47%
575,700
25.97%
Dividends
(243,000)
(208,000)
(190,600)
Dividend yield
1.57%
1.42%
1.90%
Proceeds from repurchase of equity
2,000
(224,300)
BB yield
-0.01%
2.24%
Debt
Debt current
96,400
344,600
Long-term debt
127,400
82,300
Deferred revenue
Other long-term liabilities
70,000
47,800
62,800
Net debt
(557,000)
(8,700)
317,600
Cash flow
Cash from operating activities
692,000
790,700
262,500
CAPEX
(30,000)
(54,300)
(21,400)
Cash from investing activities
(68,000)
(148,800)
(152,700)
Cash from financing activities
(307,000)
(515,500)
(152,600)
FCF
952,500
3,231,900
276,100
Balance
Cash
557,000
232,500
108,900
Long term investments
400
Excess cash
295,050
Stockholders' equity
1,861,100
1,550,200
Invested Capital
2,460,000
2,186,400
2,008,300
ROIC
74.04%
80.21%
90.19%
ROCE
71.50%
78.55%
79.82%
EV
Common stock shares outstanding
138,644
138,645
138,645
Price
111.80
6.07%
105.40
45.78%
72.30
-61.00%
Market cap
15,500,399
6.07%
14,613,159
45.78%
10,024,017
-61.00%
EV
14,943,399
14,604,459
10,341,617
EBITDA
1,882,000
1,938,000
1,798,400
EV/EBITDA
7.94
7.54
5.75
Interest
16,400
8,500
Interest/NOPBT
0.89%
0.50%